Model token burns and price impact as Reserve scales
Total RSR Supply: 70 Billion (locked)
Target TVL at end of timeline (starts at $2B)
Analogous to price to earnings ratio
% of TVL used to buy back and burn RSR annually
Select your RSR token holdings
How it works:
RSR Market Cap = How much investors value RSR relative to ecosystem size
Burns = Protocol fees buy back RSR at current price, reducing supply over time
Price = Market Cap ÷ Supply (as supply decreases, price increases)
| Scenario | Year 1 | Year 3 | Year 5 | Year 10 |
|---|---|---|---|---|
| Conservative | $0.0297 Year 1 Details: Price: $0.029714 Burned: 875.00M RSR Supply: 69.13B | $0.0445 Year 3 Details: Price: $0.044535 Burned: 853.26M RSR Supply: 67.41B | $0.0601 Year 5 Details: Price: $0.060092 Burned: 832.06M RSR Supply: 65.73B | — |
| Base | $0.0789 Year 1 Details: Price: $0.078857 Burned: 583.33M RSR Supply: 69.42B | $0.1708 Year 3 Details: Price: $0.170835 Burned: 573.65M RSR Supply: 68.26B | $0.2659 Year 5 Details: Price: $0.265896 Burned: 564.13M RSR Supply: 67.13B | — |
| Bull | $0.3314 Year 1 Details: Price: $0.331429 Burned: 350.00M RSR Supply: 69.65B | $0.8889 Year 3 Details: Price: $0.888866 Burned: 346.51M RSR Supply: 68.96B | $1.4575 Year 5 Details: Price: $1.457504 Burned: 343.05M RSR Supply: 68.27B | — |
This calculator provides estimates based on assumptions. Actual results will vary.
Not financial advice. Always do your own research.